FLUG B — Flugger A/S Cashflow Statement
0.000.00%
Last trade - 00:00- DKK1.02bn
- DKK1.57bn
- DKK2.31bn
Annual cashflow statement for Flugger A/S, fiscal year end - April 30th, DKK millions except per share, conversion factor applied.
R2022 April 30th | C2023 April 30th | 2024 April 30th | 2025 April 30th | 2026 April 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 41.5 | -7.61 | 68 | 94 | 108 |
| Depreciation | |||||
| Non-Cash Items | -20 | -1.08 | -50 | -8 | -3 |
| Other Non-Cash Items | |||||
| Changes in Working Capital | -202 | -56 | 6.7 | -3 | 50 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 79.6 | 88.5 | 194 | 256 | 314 |
| Capital Expenditures | -243 | -85.7 | -60.8 | -58 | -50 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -21.3 | 1.65 | -5.59 | 45 | 8 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -265 | -84.1 | -66.4 | -13 | -42 |
| Financing Cash Flow Items | 30.6 | -5.43 | 6.56 | 0 | -6 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 60.3 | -23.5 | -130 | -237 | -274 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -122 | -17.3 | 0.41 | 6 | -2 |