FLUG B — Flugger A/S Cashflow Statement
0.000.00%
Last trade - 00:00- DKK987.25m
- DKK1.72bn
- DKK2.13bn
- 78
- 55
- 34
- 56
Annual cashflow statement for Flugger A/S, fiscal year end - April 30th, DKK millions except per share, conversion factor applied.
2019 April 30th | 2020 April 30th | 2021 April 30th | R2022 April 30th | 2023 April 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 40.7 | 83.2 | 228 | 41.5 | 43.2 |
| Depreciation | |||||
| Non-Cash Items | -7.74 | -3.3 | -15.9 | -20 | -40.2 |
| Other Non-Cash Items | |||||
| Changes in Working Capital | -29.1 | 63.7 | -38.7 | -202 | -83.8 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 51.4 | 272 | 313 | 79.6 | 83.5 |
| Capital Expenditures | -21.8 | -74.4 | -139 | -243 | -85.7 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 6.73 | -84.9 | -25.4 | -21.3 | 1.26 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Cash from Investing Activities | -15.1 | -159 | -165 | -265 | -84.5 |
| Financing Cash Flow Items | — | — | — | 30.6 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -34.3 | -126 | -129 | 60.3 | -18.1 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.084 | -18.9 | 19.4 | -122 | -17.3 |